Payment Table / Back to For Sale Page
To use the table below: Find your dollar amount on the left-hand column, then go to the column with your down payment (for this table I've only created a 10% and 20% down payment column), and interest rate. I've calculated what your principle and interest payment (P&I) would be in the first column, and the second column (w/tax) would include the P&I, plus your property taxes. The property tax rate in San Diego is equivalent to 1.25%.
| Int. Rate > | 5% | w/tax | 5% | w/tax | 6% | w/tax | 6% | w/tax | 6.25% | w/tax | 6.25% | w/tax | 6.5% | w/tax | 6.5% | w/tax | 6.75% | w/tax | 6.75% | w/tax | 7% | w/tax | 7% | w/tax | 7.25% | w/tax | 7.25% | w/tax | 7.5% | w/tax | 7.5% | w/tax | 7.75% | w/tax | 7.75% | w/tax |
| Down > | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | ||||||||||||||||||
| $225,000 | $966 | $1,201 | $1,087 | $1,321 | $1,079 | $1,314 | $1,214 | $1,448 | $1,108 | $1,343 | $1,247 | $1,481 | $1,138 | $1,372 | $1,280 | $1,514 | $1,167 | $1,402 | $1,313 | $1,548 | $1,198 | $1,432 | $1,347 | $1,582 | $1,228 | $1,462 | $1,381 | $1,616 | $1,259 | $1,493 | $1,416 | $1,650 | $1,290 | $1,524 | $1,451 | $1,685 |
| $250,000 | $1,074 | $1,334 | $1,208 | $1,468 | $1,199 | $1,460 | $1,349 | $1,609 | $1,231 | $1,492 | $1,385 | $1,646 | $1,264 | $1,525 | $1,422 | $1,683 | $1,297 | $1,558 | $1,459 | $1,720 | $1,331 | $1,591 | $1,497 | $1,757 | $1,364 | $1,625 | $1,535 | $1,795 | $1,398 | $1,659 | $1,573 | $1,834 | $1,433 | $1,693 | $1,612 | $1,872 |
| $275,000 | $1,181 | $1,467 | $1,329 | $1,615 | $1,319 | $1,605 | $1,484 | $1,770 | $1,355 | $1,641 | $1,524 | $1,810 | $1,391 | $1,677 | $1,564 | $1,851 | $1,427 | $1,713 | $1,605 | $1,892 | $1,464 | $1,750 | $1,647 | $1,933 | $1,501 | $1,787 | $1,688 | $1,975 | $1,538 | $1,825 | $1,731 | $2,017 | $1,576 | $1,863 | $1,773 | $2,060 |
| $300,000 | $1,288 | $1,601 | $1,449 | $1,762 | $1,439 | $1,751 | $1,619 | $1,931 | $1,478 | $1,790 | $1,662 | $1,975 | $1,517 | $1,829 | $1,707 | $2,019 | $1,557 | $1,869 | $1,751 | $2,064 | $1,597 | $1,909 | $1,796 | $2,109 | $1,637 | $1,950 | $1,842 | $2,154 | $1,678 | $1,991 | $1,888 | $2,200 | $1,719 | $2,032 | $1,934 | $2,247 |
| $325,000 | $1,396 | $1,734 | $1,570 | $1,909 | $1,559 | $1,897 | $1,754 | $2,092 | $1,601 | $1,939 | $1,801 | $2,140 | $1,643 | $1,982 | $1,849 | $2,187 | $1,686 | $2,025 | $1,897 | $2,236 | $1,730 | $2,068 | $1,946 | $2,285 | $1,774 | $2,112 | $1,995 | $2,334 | $1,818 | $2,156 | $2,045 | $2,384 | $1,863 | $2,201 | $2,096 | $2,434 |
| $350,000 | $1,503 | $1,868 | $1,691 | $2,056 | $1,679 | $2,043 | $1,889 | $2,253 | $1,724 | $2,089 | $1,940 | $2,304 | $1,770 | $2,134 | $1,991 | $2,356 | $1,816 | $2,181 | $2,043 | $2,408 | $1,863 | $2,227 | $2,096 | $2,460 | $1,910 | $2,275 | $2,149 | $2,513 | $1,958 | $2,322 | $2,203 | $2,567 | $2,006 | $2,371 | $2,257 | $2,621 |
| $375,000 | $1,610 | $2,001 | $1,812 | $2,202 | $1,799 | $2,189 | $2,023 | $2,414 | $1,847 | $2,238 | $2,078 | $2,469 | $1,896 | $2,287 | $2,133 | $2,524 | $1,946 | $2,336 | $2,189 | $2,580 | $1,996 | $2,387 | $2,245 | $2,636 | $2,047 | $2,437 | $2,302 | $2,693 | $2,098 | $2,488 | $2,360 | $2,750 | $2,149 | $2,540 | $2,418 | $2,809 |
| $400,000 | $1,718 | $2,134 | $1,933 | $2,349 | $1,919 | $2,335 | $2,158 | $2,575 | $1,970 | $2,387 | $2,217 | $2,633 | $2,023 | $2,439 | $2,275 | $2,692 | $2,076 | $2,492 | $2,335 | $2,752 | $2,129 | $2,546 | $2,395 | $2,812 | $2,183 | $2,600 | $2,456 | $2,873 | $2,237 | $2,654 | $2,517 | $2,934 | $2,293 | $2,709 | $2,579 | $2,996 |
| $425,000 | $1,825 | $2,268 | $2,053 | $2,496 | $2,038 | $2,481 | $2,293 | $2,736 | $2,093 | $2,536 | $2,355 | $2,798 | $2,149 | $2,592 | $2,418 | $2,860 | $2,205 | $2,648 | $2,481 | $2,924 | $2,262 | $2,705 | $2,545 | $2,987 | $2,319 | $2,762 | $2,609 | $3,052 | $2,377 | $2,820 | $2,674 | $3,117 | $2,436 | $2,879 | $2,740 | $3,183 |
| $450,000 | $1,933 | $2,401 | $2,174 | $2,643 | $2,158 | $2,627 | $2,428 | $2,897 | $2,217 | $2,685 | $2,494 | $2,962 | $2,275 | $2,744 | $2,560 | $3,029 | $2,335 | $2,804 | $2,627 | $3,096 | $2,395 | $2,864 | $2,694 | $3,163 | $2,456 | $2,925 | $2,763 | $3,232 | $2,517 | $2,986 | $2,832 | $3,301 | $2,579 | $3,048 | $2,901 | $3,370 |
| $475,000 | $2,040 | $2,535 | $2,295 | $2,790 | $2,278 | $2,773 | $2,563 | $3,058 | $2,340 | $2,835 | $2,632 | $3,127 | $2,402 | $2,897 | $2,702 | $3,197 | $2,465 | $2,959 | $2,773 | $3,268 | $2,528 | $3,023 | $2,844 | $3,339 | $2,592 | $3,087 | $2,916 | $3,411 | $2,657 | $3,152 | $2,989 | $3,484 | $2,722 | $3,217 | $3,063 | $3,557 |
| $500,000 | $2,147 | $2,668 | $2,416 | $2,937 | $2,398 | $2,919 | $2,698 | $3,219 | $2,463 | $2,984 | $2,771 | $3,292 | $2,528 | $3,049 | $2,844 | $3,365 | $2,594 | $3,115 | $2,919 | $3,440 | $2,661 | $3,182 | $2,994 | $3,515 | $2,729 | $3,250 | $3,070 | $3,591 | $2,797 | $3,318 | $3,146 | $3,667 | $2,866 | $3,386 | $3,224 | $3,745 |
| $525,000 | $2,255 | $2,802 | $2,536 | $3,083 | $2,518 | $3,065 | $2,833 | $3,380 | $2,586 | $3,313 | $2,909 | $3,456 | $2,655 | $3,202 | $2,987 | $3,533 | $2,724 | $3,271 | $3065 | $3612 | $2794 | $3341 | $3144 | $3690 | $2865 | $3412 | $3223 | $3770 | $2937 | $3,484 | $3,304 | $3,851 | $3,009 | $3,556 | $3,385 | $3,932 |
| $550,000 | $2,362 | $2,935 | $2,657 | $3,230 | $2,638 | $3,211 | $2,968 | $3,541 | $2,709 | $3,282 | $3,048 | $3,621 | $2,781 | $3,354 | $3,129 | $3,702 | $2,854 | $3,427 | $3211 | $3783 | $2927 | $3500 | $3293 | $3866 | $3002 | $3574 | $3377 | $3950 | $3077 | $3,649 | $3,461 | $4,034 | $3,152 | $3,725 | $3,546 | $4,119 |
| $575,000 | $2,469 | $3,068 | $2,778 | $3,377 | $2,758 | $3,357 | $3,103 | $6,702 | $2,832 | $3,431 | $3,186 | $3,785 | $2,908 | $3,506 | $3,271 | $3,870 | $2,984 | $3,583 | $3356 | $3955 | $3060 | $3659 | $3443 | $4042 | $3138 | $3737 | $3530 | $4129 | $3216 | $3,815 | $3,618 | $4,217 | $3,295 | $3,894 | $3,707 | $4,306 |
| $600,000 | $2,577 | $3,202 | $2,899 | $3,524 | $2,878 | $3,503 | $3,238 | $3,863 | $2,955 | $3,580 | $3,325 | $3,950 | $3,034 | $3,659 | $3,413 | $4,038 | $3,113 | $3,738 | $3502 | $4127 | $3193 | $3818 | $3593 | $4218 | $3274 | $3899 | $3684 | $4309 | $3356 | $3,981 | $3,776 | $4,401 | $3,439 | $4,064 | $3,869 | $4,494 |
| $625,000 | $2,684 | $3,335 | $3,020 | $3,671 | $2,998 | $3,649 | $3,372 | $4,024 | $3,079 | $3,730 | $3,463 | $4,114 | $3,160 | $3,811 | $3,555 | $4,206 | $3,243 | $3,894 | $3648 | $4299 | $3327 | $3978 | $3742 | $4393 | $3411 | $4062 | $3837 | $4488 | $3496 | $4,147 | $3,993 | $4,584 | $3,582 | $4,233 | $4,030 | $4,681 |
| $650,000 | $2,791 | $3,469 | $3,140 | $3,817 | $3,118 | $3,795 | $3,507 | $4,184 | $3,202 | $3,879 | $3,602 | $4,279 | $3,287 | $3,964 | $3,698 | $4,375 | $3,373 | $4,050 | $3794 | $4471 | $3460 | $4137 | $3892 | $4569 | $3547 | $4224 | $3991 | $4668 | $3636 | $4,313 | $4,090 | $4,767 | $3,725 | $4,402 | $4,191 | $4,868 |
| $675,000 | $2,899 | $3,602 | $3,261 | $3,964 | $3,238 | $3,941 | $3,642 | $4,345 | $3,325 | $4,028 | $3,740 | $4,444 | $3,413 | $4,116 | $3,840 | $4,543 | $3,502 | $4,206 | $3940 | $4643 | $3593 | $4296 | $4042 | $4745 | $3684 | $4387 | $4144 | $4847 | $3776 | $4,479 | $4,248 | $4,951 | $3,869 | $4,572 | $4,352 | $5,055 |
| $700,000 | $3,006 | $3,735 | $3,382 | $4,111 | $3,357 | $4,087 | $3,777 | $4,506 | $3,448 | $4,177 | $3,879 | $4,608 | $3,540 | $4,269 | $3,982 | $4,711 | $3,632 | $4,361 | $4086 | $4815 | $3726 | $4455 | $4191 | $4921 | $3820 | $4549 | $4298 | $5027 | $3916 | $4,645 | $4,405 | $5,134 | $4,012 | $4,741 | $4,513 | $5,243 |
| $725,000 | $3,114 | $3,869 | $3,503 | $4,258 | $3,477 | $4,233 | $3,912 | $4,667 | $3,571 | $4,326 | $4,018 | $4,773 | $3,666 | $4,421 | $4,124 | $4,879 | $3,762 | $4,517 | $4232 | $4987 | $3859 | $4614 | $4341 | $5096 | $3957 | $4712 | $4451 | $5206 | $4055 | $4,811 | $4,562 | $5,318 | $4,155 | $4,910 | $4,675 | $5,430 |
| $750,000 | $3,221 | $4,002 | $3,624 | $4,405 | $3,597 | $4,379 | $4,047 | $4,828 | $3,694 | $4,476 | $4,156 | $4,937 | $3,792 | $4,574 | $4,266 | $5,048 | $3,892 | $4,673 | $4378 | $5159 | $3992 | $4773 | $4491 | $5272 | $4093 | $4874 | $4605 | $5386 | $4195 | $4,977 | $4,720 | $5,501 | $4,298 | $5,080 | $4,836 | $5,617 |
| $775,000 | $3,328 | $4,335 | $3,744 | $4,552 | $3,717 | $4,525 | $4,182 | $4,989 | $3,817 | $4,625 | $4,295 | $5,120 | $3,919 | $4,726 | $4,409 | $5,216 | $4,021 | $4,829 | $4524 | $5331 | $4125 | $4932 | $4640 | $5448 | $4229 | $5037 | $4758 | $5565 | $4335 | $5,142 | $4,877 | $5,684 | $4,442 | $5,249 | $4,997 | $5,804 |
| $800,000 | $3,436 | $4,469 | $3,865 | $4,698 | $3,837 | $4,670 | $4,317 | $5,150 | $3,941 | $4,774 | $4,433 | $5,266 | $4,045 | $4,879 | $4,551 | $5,384 | $4,151 | $4,984 | $4670 | $5503 | $4258 | $5091 | $4790 | $5624 | $4366 | $5199 | $4912 | $5745 | $4475 | $5,308 | $5,034 | $5,868 | $4,585 | $5,418 | $5,158 | $5,992 |
| $825,000 | $3,543 | $4,402 | $3,986 | $4,845 | $3,957 | $4,816 | $4,452 | $5,311 | $4,064 | $4,923 | $4,572 | $5,431 | $4,172 | $5,031 | $4,693 | $5,552 | $4,281 | $5,140 | $4816 | $5675 | $4391 | $5250 | $4940 | $5799 | $4502 | $5362 | $5065 | $5925 | $4615 | $5,474 | $5,192 | $6,051 | $4,728 | $5,588 | $5,319 | $6,179 |
| $850,000 | $3,650 | $4,536 | $4,107 | $4,992 | $3,077 | $4,962 | $4,587 | $5,472 | $4,187 | $5,072 | $4,710 | $5,596 | $4,298 | $5,183 | $4,835 | $5,721 | $4,410 | $5,296 | $4962 | $5847 | $4524 | $5409 | $5090 | $5975 | $4639 | $5524 | $5219 | $6104 | $4755 | $5,640 | $5,349 | $6,234 | $4,872 | $5,757 | $5,481 | $6,366 |
| $875,000 | $3,758 | $4,669 | $4,227 | $5,139 | $4,197 | $5,108 | $4,721 | $5,633 | $4,310 | $5,221 | $4,849 | $5,760 | $4,424 | $5,336 | $4,978 | $5,889 | $4,540 | $5,452 | $5108 | $6019 | $4657 | $5569 | $5239 | $6151 | $4775 | $5687 | $5372 | $6284 | $4895 | $5,806 | $5,506 | $6,418 | $5,015 | $5,926 | $5,642 | $6,553 |
| $900,000 | $3,865 | $4,803 | $4,348 | $5,286 | $4,317 | $5,254 | $4,856 | $5,794 | $4,433 | $5,371 | $4,987 | $5,925 | $4,551 | $5,488 | $5,120 | $6,057 | $4,670 | $5,607 | $5254 | $6191 | $4790 | $5728 | $5389 | $6326 | $4912 | $5849 | $5526 | $6463 | $5034 | $5,972 | $5,664 | $6,601 | $5,158 | $6,096 | $5,803 | $6,740 |
| $925,000 | $3,972 | $4,936 | $4,469 | $5,433 | $4,437 | $5,400 | $4,991 | $5,955 | $4,556 | $5,520 | $5,126 | $6,089 | $4,677 | $5,641 | $5,262 | $6,226 | $4,800 | $5,763 | $5400 | $6363 | $4923 | $5887 | $5539 | $6502 | $5048 | $6012 | $5679 | $6643 | $5174 | $6,138 | $5,821 | $6,785 | $5,301 | $6,265 | $5,964 | $6,928 |
| $950,000 | $4,080 | $5,069 | $4,590 | $5,579 | $4,557 | $5,546 | $5,126 | $6,116 | $4,679 | $5,669 | $5,264 | $6,254 | $4,804 | $5,793 | $5,404 | $6,394 | $4,929 | $5,919 | $5546 | $6535 | $5056 | $6046 | $5688 | $6678 | $5185 | $6174 | $5833 | $6822 | $5314 | $6,304 | $5,978 | $6,968 | $5,445 | $6,434 | $6,125 | $7,115 |
| $975,000 | $4,157 | $5,203 | $4,711 | $5,726 | $4,676 | $5,692 | $5,261 | $6,277 | $4,803 | $5,818 | $5,403 | $6,419 | $4,930 | $5,946 | $5,546 | $6,562 | $5,059 | $6,075 | $5691 | $6707 | $5189 | $6205 | $5838 | $6854 | $5321 | $6337 | $5986 | $7002 | $5454 | $6,469 | $6,136 | $7,151 | $5,588 | $6,604 | $6,287 | $7,302 |
| $1,000,000 | $4,295 | $5,336 | $4,831 | $5,873 | $4,796 | $5,838 | $5,396 | $6,438 | $4,926 | $5,967 | $5,541 | $6,583 | $5,057 | $6,098 | $5,689 | $6,730 | $5,189 | $6,230 | $5837 | $6879 | $5322 | $6364 | $5988 | $7029 | $5457 | $6499 | $6140 | $7181 | $5594 | $6,635 | $6,293 | $7,335 | $5,731 | $6,773 | $6,448 | $7,489 |
| Down > | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | 20% | 10% | ||||||||||||||||||
| Int. Rate> | 5% | w/Tax | 5% | w/Tax | 6% | w/Tax | 6% | w/Tax | 6.25% | w/Tax | 6.25% | w/Tax | 6.5% | w/Tax | 6.5% | w/Tax | 6.75% | w/Tax | 6.75% | w/Tax | 7% | w/Tax | 7% | w/Tax | 7.25% | w/Tax | 7.25% | w/Tax | 7.5% | w/Tax | 7.5% | w/Tax | 7.75% | w/Tax | 7.75% | w/Tax |
REALTOR®
/ BROKER Lew Breeze - Telephone (619) 846-5889 - Email lew.breeze@gmail.com
Little Italy Branch in Downtown San Diego
Copyright © Lew Breeze. All rights reserved.